{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":20,"n_cols":99,"rows_kept":20,"merged":[[1,0,1,3],[2,0,2,3],[2,4,5,4],[2,5,2,14],[2,15,2,42],[2,43,2,59],[2,60,2,70],[2,71,2,86],[2,87,2,91],[2,92,2,94],[2,95,2,98],[3,0,5,2],[3,3,5,3],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[3,20,5,20],[3,21,5,21],[3,22,5,22],[3,23,5,23],[3,24,5,24],[3,25,5,25],[3,26,5,26],[3,27,5,27],[3,28,5,28],[3,29,5,29],[3,30,5,30],[3,31,5,31],[3,32,5,32],[3,33,5,33],[3,34,5,34],[3,35,5,35],[3,36,5,36],[3,37,5,37],[3,38,5,38],[3,39,5,39],[3,40,5,40],[3,41,5,41],[3,42,5,42],[3,43,5,43],[3,44,5,44],[3,45,5,45],[3,46,5,46],[3,47,5,47],[3,48,5,48],[3,49,5,49],[3,50,5,50],[3,51,5,51],[3,52,5,52],[3,53,5,53],[3,54,5,54],[3,55,5,55],[3,56,5,56],[3,57,5,57],[3,58,5,58],[3,59,5,59],[3,60,5,60],[3,61,5,61],[3,62,5,62],[3,63,5,63],[3,64,5,64],[3,65,5,65],[3,66,5,66],[3,67,5,67],[3,68,5,68],[3,69,5,69],[3,70,5,70],[3,71,5,71],[3,72,5,72],[3,73,5,73],[3,74,5,74],[3,75,5,75],[3,76,5,76],[3,77,5,77],[3,78,5,78],[3,79,5,79],[3,80,5,80],[3,81,5,81],[3,82,5,82],[3,83,5,83],[3,84,5,84],[3,85,5,85],[3,86,5,86],[3,87,5,87],[3,88,5,88],[3,89,5,89],[3,90,5,90],[3,91,5,91],[3,92,5,92],[3,93,5,93],[3,94,5,94],[3,95,5,95],[3,96,5,96],[3,97,5,97],[3,98,5,98],[6,0,7,0],[6,1,7,1],[6,2,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2]],"flags":["formulas_cached_only"]}
[]
["编制单位：湘潭县商务粮食局",{"$nulls":48},"2016年度",{"$nulls":48},"金额单位：元"]
["项目",{"$nulls":3},"合计","工资福利支出",{"$nulls":9},"商品和服务支出",{"$nulls":27},"对个人和家庭的补助",{"$nulls":16},"基本建设支出",{"$nulls":10},"其他资本性支出",{"$nulls":15},"对企事业单位的补贴",{"$nulls":4},"债务利息支出",null,null,"其他支出"]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[]
[]
["类","款","项","栏次",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95]
[{"$nulls":3},"合计",{"v":8137680,"d":"8,137,680.00"},{"v":6792461.24,"d":"6,792,461.24"},{"v":2821102,"d":"2,821,102.00"},{"v":1583330,"d":"1,583,330.00"},{"v":121835,"d":"121,835.00"},{"v":898439.65,"d":"898,439.65"},{"v":269458.5,"d":"269,458.50"},null,{"v":884374.59,"d":"884,374.59"},null,{"v":213921.5,"d":"213,921.50"},{"v":419423.65,"d":"419,423.65"},{"v":79718.9,"d":"79,718.90"},175,{"v":10000,"d":"10,000.00"},null,{"v":1512.46,"d":"1,512.46"},{"v":13908.91,"d":"13,908.91"},{"v":8266.63,"d":"8,266.63"},null,null,{"v":9494.5,"d":"9,494.50"},null,{"v":1800,"d":"1,800.00"},null,{"v":2400,"d":"2,400.00"},{"v":5510,"d":"5,510.00"},{"v":113986,"d":"113,986.00"},{"$nulls":3},{"v":51924,"d":"51,924.00"},null,{"v":113266,"d":"113,266.00"},null,{"v":6611.25,"d":"6,611.25"},400,null,450,{"v":683795.11,"d":"683,795.11"},{"v":1828,"d":"1,828.00"},{"v":9600,"d":"9,600.00"},null,null,{"v":4610,"d":"4,610.00"},null,{"v":94097,"d":"94,097.00"},{"v":5570,"d":"5,570.00"},254.11,null,{"v":558201.5,"d":"558,201.50"},{"$nulls":4},{"v":9634.5,"d":"9,634.50"},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",null,{"v":242000,"d":"242,000.00"},{"v":150000,"d":"150,000.00"},{"v":92000,"d":"92,000.00"},{"$nulls":7},"—","—"]
[201,null,null,"一般公共服务支出",{"v":1384086.92,"d":"1,384,086.92"},{"v":747069.66,"d":"747,069.66"},null,null,{"v":121835,"d":"121,835.00"},{"v":141854.66,"d":"141,854.66"},{"v":269458.5,"d":"269,458.50"},{"$nulls":3},{"v":213921.5,"d":"213,921.50"},{"v":419423.65,"d":"419,423.65"},{"v":79718.9,"d":"79,718.90"},175,{"v":10000,"d":"10,000.00"},null,{"v":1512.46,"d":"1,512.46"},{"v":13908.91,"d":"13,908.91"},{"v":8266.63,"d":"8,266.63"},null,null,{"v":9494.5,"d":"9,494.50"},null,{"v":1800,"d":"1,800.00"},null,{"v":2400,"d":"2,400.00"},{"v":5510,"d":"5,510.00"},{"v":113986,"d":"113,986.00"},{"$nulls":3},{"v":51924,"d":"51,924.00"},null,{"v":113266,"d":"113,266.00"},null,{"v":6611.25,"d":"6,611.25"},400,null,450,{"v":125593.61,"d":"125,593.61"},{"v":1828,"d":"1,828.00"},{"v":9600,"d":"9,600.00"},null,null,{"v":4610,"d":"4,610.00"},null,{"v":94097,"d":"94,097.00"},{"v":5570,"d":"5,570.00"},254.11,{"$nulls":6},{"v":9634.5,"d":"9,634.50"},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",null,{"v":92000,"d":"92,000.00"},null,{"v":92000,"d":"92,000.00"},{"$nulls":7},"—","—"]
[20113,null,null,"商贸事务",{"v":1384086.92,"d":"1,384,086.92"},{"v":747069.66,"d":"747,069.66"},null,null,{"v":121835,"d":"121,835.00"},{"v":141854.66,"d":"141,854.66"},{"v":269458.5,"d":"269,458.50"},{"$nulls":3},{"v":213921.5,"d":"213,921.50"},{"v":419423.65,"d":"419,423.65"},{"v":79718.9,"d":"79,718.90"},175,{"v":10000,"d":"10,000.00"},null,{"v":1512.46,"d":"1,512.46"},{"v":13908.91,"d":"13,908.91"},{"v":8266.63,"d":"8,266.63"},null,null,{"v":9494.5,"d":"9,494.50"},null,{"v":1800,"d":"1,800.00"},null,{"v":2400,"d":"2,400.00"},{"v":5510,"d":"5,510.00"},{"v":113986,"d":"113,986.00"},{"$nulls":3},{"v":51924,"d":"51,924.00"},null,{"v":113266,"d":"113,266.00"},null,{"v":6611.25,"d":"6,611.25"},400,null,450,{"v":125593.61,"d":"125,593.61"},{"v":1828,"d":"1,828.00"},{"v":9600,"d":"9,600.00"},null,null,{"v":4610,"d":"4,610.00"},null,{"v":94097,"d":"94,097.00"},{"v":5570,"d":"5,570.00"},254.11,{"$nulls":6},{"v":9634.5,"d":"9,634.50"},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",null,{"v":92000,"d":"92,000.00"},null,{"v":92000,"d":"92,000.00"},{"$nulls":7},"—","—"]
[2011301,null,null,"  行政运行",{"v":326214.36,"d":"326,214.36"},{"v":314786.36,"d":"314,786.36"},null,null,{"v":121835,"d":"121,835.00"},{"v":97327.36,"d":"97,327.36"},{"v":95624,"d":"95,624.00"},{"$nulls":32},{"v":11428,"d":"11,428.00"},{"v":1828,"d":"1,828.00"},{"v":9600,"d":"9,600.00"},{"$nulls":14},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",{"$nulls":11},"—","—"]
[2011308,null,null,"  招商引资",{"v":10000,"d":"10,000.00"},{"$nulls":10},{"v":10000,"d":"10,000.00"},null,null,{"v":10000,"d":"10,000.00"},{"$nulls":41},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",{"$nulls":11},"—","—"]
[2011399,null,null,"  其他商贸事务支出",{"v":1047872.56,"d":"1,047,872.56"},{"v":432283.3,"d":"432,283.30"},{"$nulls":3},{"v":44527.3,"d":"44,527.30"},{"v":173834.5,"d":"173,834.50"},{"$nulls":3},{"v":213921.5,"d":"213,921.50"},{"v":409423.65,"d":"409,423.65"},{"v":79718.9,"d":"79,718.90"},175,null,null,{"v":1512.46,"d":"1,512.46"},{"v":13908.91,"d":"13,908.91"},{"v":8266.63,"d":"8,266.63"},null,null,{"v":9494.5,"d":"9,494.50"},null,{"v":1800,"d":"1,800.00"},null,{"v":2400,"d":"2,400.00"},{"v":5510,"d":"5,510.00"},{"v":113986,"d":"113,986.00"},{"$nulls":3},{"v":51924,"d":"51,924.00"},null,{"v":113266,"d":"113,266.00"},null,{"v":6611.25,"d":"6,611.25"},400,null,450,{"v":114165.61,"d":"114,165.61"},{"$nulls":4},{"v":4610,"d":"4,610.00"},null,{"v":94097,"d":"94,097.00"},{"v":5570,"d":"5,570.00"},254.11,{"$nulls":6},{"v":9634.5,"d":"9,634.50"},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",null,{"v":92000,"d":"92,000.00"},null,{"v":92000,"d":"92,000.00"},{"$nulls":7},"—","—"]
[216,null,null,"商业服务业等支出",{"v":6090249.08,"d":"6,090,249.08"},{"v":5940249.08,"d":"5,940,249.08"},{"v":2821102,"d":"2,821,102.00"},{"v":1583330,"d":"1,583,330.00"},null,{"v":651442.49,"d":"651,442.49"},null,null,{"v":884374.59,"d":"884,374.59"},{"$nulls":47},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",null,{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"$nulls":8},"—","—"]
[21602,null,null,"商业流通事务",{"v":6090249.08,"d":"6,090,249.08"},{"v":5940249.08,"d":"5,940,249.08"},{"v":2821102,"d":"2,821,102.00"},{"v":1583330,"d":"1,583,330.00"},null,{"v":651442.49,"d":"651,442.49"},null,null,{"v":884374.59,"d":"884,374.59"},{"$nulls":47},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",null,{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"$nulls":8},"—","—"]
[2160201,null,null,"  行政运行",{"v":5940249.08,"d":"5,940,249.08"},{"v":5940249.08,"d":"5,940,249.08"},{"v":2821102,"d":"2,821,102.00"},{"v":1583330,"d":"1,583,330.00"},null,{"v":651442.49,"d":"651,442.49"},null,null,{"v":884374.59,"d":"884,374.59"},{"$nulls":47},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",{"$nulls":11},"—","—"]
[2160299,null,null,"  其他商业流通事务支出",{"v":150000,"d":"150,000.00"},{"$nulls":55},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",null,{"v":150000,"d":"150,000.00"},{"v":150000,"d":"150,000.00"},{"$nulls":8},"—","—"]
[222,null,null,"粮油物资储备支出",{"v":663344,"d":"663,344.00"},{"v":105142.5,"d":"105,142.50"},{"$nulls":3},{"v":105142.5,"d":"105,142.50"},{"$nulls":33},{"v":558201.5,"d":"558,201.50"},{"$nulls":10},{"v":558201.5,"d":"558,201.50"},{"$nulls":5},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",{"$nulls":11},"—","—"]
[22201,null,null,"粮油事务",{"v":663344,"d":"663,344.00"},{"v":105142.5,"d":"105,142.50"},{"$nulls":3},{"v":105142.5,"d":"105,142.50"},{"$nulls":33},{"v":558201.5,"d":"558,201.50"},{"$nulls":10},{"v":558201.5,"d":"558,201.50"},{"$nulls":5},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",{"$nulls":11},"—","—"]
[2220101,null,null,"  行政运行",{"v":663344,"d":"663,344.00"},{"v":105142.5,"d":"105,142.50"},{"$nulls":3},{"v":105142.5,"d":"105,142.50"},{"$nulls":33},{"v":558201.5,"d":"558,201.50"},{"$nulls":10},{"v":558201.5,"d":"558,201.50"},{"$nulls":5},"—","—","—","—","—","—","—","—","—","—","—",{"$nulls":14},"—",{"$nulls":11},"—","—"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}