{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":13,"rows_kept":40,"merged":[[0,0,0,12],[3,0,3,2],[3,3,3,7],[3,8,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,7],[4,8,5,8],[4,9,5,9],[4,10,4,12],[37,0,37,3]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表"]
[{"$nulls":12},"财决01-1表"]
["编制单位：湘潭县教育局",{"$nulls":4},"2017年度",{"$nulls":6},"金额单位：万元"]
["收     入","","","支     出","","","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","","","项目(按支出性质和经济分类)","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","3","栏    次","","10","11","12","栏    次","","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":98535.36,"d":"98,535.36"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","54",{"v":80010.03,"d":"80,010.03"},{"v":80010.03,"d":"80,010.03"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":136,"d":"136.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"v":72431.32,"d":"72,431.32"},{"v":72431.32,"d":"72,431.32"},{"v":0,"d":"0.00"}]
["","3","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",{"v":7578.7,"d":"7,578.70"},{"v":7578.7,"d":"7,578.70"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",{"v":16666.75,"d":"16,666.75"},{"v":16566.7,"d":"16,566.70"},100.05]
["","5","","五、教育支出","35",{"v":82465.76,"d":"82,465.76"},{"v":82465.76,"d":"82,465.76"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":43,"d":"43.00"},{"v":43,"d":"43.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"v":16623.75,"d":"16,623.75"},{"v":16523.7,"d":"16,523.70"},100.05]
["","7","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","",""]
["","8","","八、社会保障和就业支出","38",{"v":14104.47,"d":"14,104.47"},{"v":14104.47,"d":"14,104.47"},{"v":0,"d":"0.00"},"","61","","",""]
["","9","","九、医疗卫生与计划生育支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","",""]
["","10","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","",""]
["","11","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—"]
["","12","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65",{"v":53007.75,"d":"53,007.75"},{"v":53007.75,"d":"53,007.75"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66",{"v":13138.14,"d":"13,138.14"},{"v":13054.81,"d":"13,054.81"},83.33]
["","14","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67",{"v":23918.62,"d":"23,918.62"},{"v":23918.62,"d":"23,918.62"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","69",506.93,506.93,{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","70",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","71",{"v":6105.35,"d":"6,105.35"},{"v":6088.63,"d":"6,088.63"},16.72]
["","19","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","73","","",""]
["","21","","二十一、其他支出","51",106.55,{"v":6.5,"d":"6.50"},100.05,"","74","","",""]
["","22","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","",""]
["","23","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","",""]
["本年收入合计","24",{"v":98671.36,"d":"98,671.36"},"本年支出合计","77",{"v":96676.78,"d":"96,676.78"},{"v":96576.73,"d":"96,576.73"},100.05,"本年支出合计","77",{"v":96676.78,"d":"96,676.78"},{"v":96576.73,"d":"96,576.73"},100.05]
["","25","","","78","","","","","78","","",""]
["年初财政拨款结转和结余","26",{"v":3225.19,"d":"3,225.19"},"年末财政拨款结转和结余","79",{"v":5219.77,"d":"5,219.77"},{"v":5162.85,"d":"5,162.85"},56.92,"年末财政拨款结转和结余","79",{"v":5219.77,"d":"5,219.77"},{"v":5162.85,"d":"5,162.85"},56.92]
["一、一般公共预算财政拨款","27",{"v":3204.22,"d":"3,204.22"},"    基本支出结转","80",{"v":1647.43,"d":"1,647.43"},{"v":1647.43,"d":"1,647.43"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":1647.43,"d":"1,647.43"},{"v":1647.43,"d":"1,647.43"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",20.97,"    项目支出结转和结余","81",{"v":3572.33,"d":"3,572.33"},{"v":3515.41,"d":"3,515.41"},56.92,"    项目支出结转和结余","81",{"v":3572.33,"d":"3,572.33"},{"v":3515.41,"d":"3,515.41"},56.92]
["","29","","","82","","","","","82","","",""]
["总计","30",{"v":101896.55,"d":"101,896.55"},"总计","83",{"v":101896.55,"d":"101,896.55"},{"v":101739.58,"d":"101,739.58"},156.97,"总计","83",{"v":101896.55,"d":"101,896.55"},{"v":101739.58,"d":"101,739.58"},156.97]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","",""]
[]
[{"$nulls":5},"—2.%d —"]