{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["收入支出决算总表","收入决算表","支出决算表","财政拨款收入支出决算总表","一般公共预算财政拨款支出决算表","一般公用预算财政拨款基本支出决算表","一般公共预算财政拨款“三公”经费支出决算表","政府性基金预算财政拨款收入支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出决算总表","index":0,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,3,0,5],[3,0,3,2],[3,3,3,8],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,3,41,6],[42,0,42,2]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"收入支出决算总表"]
[{"$nulls":8},"财决01表"]
["编制单位：湘潭县卫生和计划生育局",null,null,"2018年度",{"$nulls":4},"金额单位：万元"]
["收入",null,null,"支出"]
["项目","行次","决算数","项目(按功能分类)","行次","决算数","项目(按支出性质和经济分类)","行次","决算数"]
["栏次","","3","栏次","","6","栏次","","9"]
["一、财政拨款收入","1",{"v":4885.22,"d":"4,885.22"},"一、一般公共服务支出","37",2.04,"一、基本支出","60",{"v":1201.2,"d":"1,201.20"}]
["　　其中：政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},"    人员经费","61",880.23]
["二、上级补助收入","3",{"v":287.9,"d":"287.90"},"三、国防支出","39",{"v":0,"d":"0.00"},"    日常公用经费","62",320.98]
["三、事业收入","4",30.87,"四、公共安全支出","40",{"v":0,"d":"0.00"},"二、项目支出","63",{"v":4004.89,"d":"4,004.89"}]
["四、经营收入","5",{"v":0,"d":"0.00"},"五、教育支出","41",{"v":0,"d":"0.00"},"    基本建设类项目","64",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},"    行政事业类项目","65",{"v":4004.89,"d":"4,004.89"}]
["六、其他收入","7",{"v":2.1,"d":"2.10"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","44",3.17,"四、经营支出","67",{"v":0,"d":"0.00"}]
["","9","","九、医疗卫生与计划生育支出","45",{"v":5136.51,"d":"5,136.51"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","46",{"v":0,"d":"0.00"},"","69",""]
["","11","","十一、城乡社区支出","47",64.38,"支出经济分类","70","—"]
["","12","","十二、农林水支出","48",{"v":0,"d":"0.00"},"基本支出和项目支出合计","71",{"v":5206.09,"d":"5,206.09"}]
["","13","","十三、交通运输支出","49",{"v":0,"d":"0.00"},"    工资福利支出","72",913.13]
["","14","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},"    商品和服务支出","73",{"v":1762.1,"d":"1,762.10"}]
["","15","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},"    对个人和家庭的补助","74",{"v":2481.29,"d":"2,481.29"}]
["","16","","十六、金融支出","52",{"v":0,"d":"0.00"},"    债务利息及费用支出","75",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},"    资本性支出（基本建设）","76",{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},"    资本性支出","77",49.57]
["","19","","十九、住房保障支出","55",{"v":0,"d":"0.00"},"    对企业补助（基本建设）","78",{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},"    对企业补助","79",{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","57",{"v":0,"d":"0.00"},"    对社会保障基金补助","80",{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","58",{"v":0,"d":"0.00"},"    其他支出","81",{"v":0,"d":"0.00"}]
["","23","","二十三、债务付息支出","59",{"v":0,"d":"0.00"},"","82",""]
["本年收入合计","24",{"v":5206.09,"d":"5,206.09"},"本年支出合计",{"$nulls":3},"83",{"v":5206.09,"d":"5,206.09"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},"    结余分配",{"$nulls":3},"84",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":0,"d":"0.00"},"      交纳所得税",{"$nulls":3},"85",{"v":0,"d":"0.00"}]
["      基本支出结转","27",{"v":0,"d":"0.00"},"      提取职工福利基金",{"$nulls":3},"86",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28",{"v":0,"d":"0.00"},"      转入事业基金",{"$nulls":3},"87",{"v":0,"d":"0.00"}]
["      经营结余","29",{"v":0,"d":"0.00"},"      其他",{"$nulls":3},"88",{"v":0,"d":"0.00"}]
["","30","","    年末结转和结余",{"$nulls":3},"89",{"v":0,"d":"0.00"}]
["","31","","      基本支出结转",{"$nulls":3},"90",{"v":0,"d":"0.00"}]
["","32","","      项目支出结转和结余",{"$nulls":3},"91",{"v":0,"d":"0.00"}]
["","33","","      经营结余",{"$nulls":3},"92",{"v":0,"d":"0.00"}]
["","34","","",{"$nulls":3},"93",""]
["","35","","",{"$nulls":3},"94",""]
["总计","36",{"v":5206.09,"d":"5,206.09"},"总计",{"$nulls":3},"95",{"v":5206.09,"d":"5,206.09"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。",null,null,"","","","","",""]

{"sheet":"收入决算表","index":1,"n_rows":37,"n_cols":11,"rows_kept":37,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：湘潭县卫生和计划生育局",{"$nulls":5},"2018年度",{"$nulls":3},"金额单位：万元"]
["项目",{"$nulls":3},"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码",null,null,"科目名称"]
[]
[]
["类","款","项","栏次","1","2","3","4","5","6","7"]
[{"$nulls":3},"合计",{"v":5206.09,"d":"5,206.09"},{"v":4885.22,"d":"4,885.22"},{"v":287.9,"d":"287.90"},30.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["201",null,null,"一般公共服务支出",2.04,2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103",null,null,"政府办公厅（室）及相关机构事务",2.04,2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010302",null,null,"  一般行政管理事务",2.04,2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,null,"社会保障和就业支出",3.17,3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808",null,null,"抚恤",3.17,3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801",null,null,"  死亡抚恤",3.17,3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":5136.51,"d":"5,136.51"},{"v":4815.63,"d":"4,815.63"},{"v":287.9,"d":"287.90"},30.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["21001",null,null,"医疗卫生与计划生育管理事务",{"v":1859.21,"d":"1,859.21"},{"v":1826.24,"d":"1,826.24"},{"v":0,"d":"0.00"},30.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["2100101",null,null,"  行政运行",{"v":1198.04,"d":"1,198.04"},{"v":1165.07,"d":"1,165.07"},{"v":0,"d":"0.00"},30.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.1,"d":"2.10"}]
["2100102",null,null,"  一般行政管理事务",{"v":539.6,"d":"539.60"},{"v":539.6,"d":"539.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100199",null,null,"  其他医疗卫生与计划生育管理事务支出",121.57,121.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004",null,null,"公共卫生",133.28,133.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100401",null,null,"  疾病预防控制机构",{"v":24.5,"d":"24.50"},{"v":24.5,"d":"24.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100404",null,null,"  精神卫生机构",49.97,49.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100405",null,null,"  应急救治机构",{"v":38,"d":"38.00"},{"v":38,"d":"38.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499",null,null,"  其他公共卫生支出",20.81,20.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007",null,null,"计划生育事务",{"v":2056.15,"d":"2,056.15"},{"v":2056.15,"d":"2,056.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716",null,null,"  计划生育机构",1.42,1.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100717",null,null,"  计划生育服务",{"v":2030.85,"d":"2,030.85"},{"v":2030.85,"d":"2,030.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799",null,null,"  其他计划生育事务支出",23.89,23.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21013",null,null,"医疗救助",379.92,379.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101302",null,null,"  疾病应急救助",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101399",null,null,"  其他医疗救助支出",299.92,299.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099",null,null,"其他医疗卫生与计划生育支出",707.95,420.05,{"v":287.9,"d":"287.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2109901",null,null,"  其他医疗卫生与计划生育支出",707.95,420.05,{"v":287.9,"d":"287.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212",null,null,"城乡社区支出",64.38,64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21205",null,null,"城乡社区环境卫生",64.38,64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120501",null,null,"  城乡社区环境卫生",64.38,64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出决算表","index":2,"n_rows":37,"n_cols":10,"rows_kept":37,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：湘潭县卫生和计划生育局",{"$nulls":4},"2018年度",{"$nulls":3},"金额单位：万元"]
["项目",{"$nulls":3},"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码",null,null,"科目名称"]
[]
[]
["类","款","项","栏次","1","2","3","4","5","6"]
[{"$nulls":3},"合计",{"v":5206.09,"d":"5,206.09"},{"v":1201.2,"d":"1,201.20"},{"v":4004.89,"d":"4,004.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201",null,null,"一般公共服务支出",2.04,{"v":0,"d":"0.00"},2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103",null,null,"政府办公厅（室）及相关机构事务",2.04,{"v":0,"d":"0.00"},2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010302",null,null,"  一般行政管理事务",2.04,{"v":0,"d":"0.00"},2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,null,"社会保障和就业支出",3.17,3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808",null,null,"抚恤",3.17,3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801",null,null,"  死亡抚恤",3.17,3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":5136.51,"d":"5,136.51"},{"v":1198.04,"d":"1,198.04"},{"v":3938.47,"d":"3,938.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21001",null,null,"医疗卫生与计划生育管理事务",{"v":1859.21,"d":"1,859.21"},{"v":1198.04,"d":"1,198.04"},661.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100101",null,null,"  行政运行",{"v":1198.04,"d":"1,198.04"},{"v":1198.04,"d":"1,198.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100102",null,null,"  一般行政管理事务",{"v":539.6,"d":"539.60"},{"v":0,"d":"0.00"},{"v":539.6,"d":"539.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100199",null,null,"  其他医疗卫生与计划生育管理事务支出",121.57,{"v":0,"d":"0.00"},121.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004",null,null,"公共卫生",133.28,{"v":0,"d":"0.00"},133.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100401",null,null,"  疾病预防控制机构",{"v":24.5,"d":"24.50"},{"v":0,"d":"0.00"},{"v":24.5,"d":"24.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100404",null,null,"  精神卫生机构",49.97,{"v":0,"d":"0.00"},49.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100405",null,null,"  应急救治机构",{"v":38,"d":"38.00"},{"v":0,"d":"0.00"},{"v":38,"d":"38.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499",null,null,"  其他公共卫生支出",20.81,{"v":0,"d":"0.00"},20.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21007",null,null,"计划生育事务",{"v":2056.15,"d":"2,056.15"},{"v":0,"d":"0.00"},{"v":2056.15,"d":"2,056.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100716",null,null,"  计划生育机构",1.42,{"v":0,"d":"0.00"},1.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100717",null,null,"  计划生育服务",{"v":2030.85,"d":"2,030.85"},{"v":0,"d":"0.00"},{"v":2030.85,"d":"2,030.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100799",null,null,"  其他计划生育事务支出",23.89,{"v":0,"d":"0.00"},23.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21013",null,null,"医疗救助",379.92,{"v":0,"d":"0.00"},379.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101302",null,null,"  疾病应急救助",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101399",null,null,"  其他医疗救助支出",299.92,{"v":0,"d":"0.00"},299.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21099",null,null,"其他医疗卫生与计划生育支出",707.95,{"v":0,"d":"0.00"},707.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2109901",null,null,"  其他医疗卫生与计划生育支出",707.95,{"v":0,"d":"0.00"},707.95,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212",null,null,"城乡社区支出",64.38,{"v":0,"d":"0.00"},64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21205",null,null,"城乡社区环境卫生",64.38,{"v":0,"d":"0.00"},64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120501",null,null,"  城乡社区环境卫生",64.38,{"v":0,"d":"0.00"},64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"财政拨款收入支出决算总表","index":3,"n_rows":38,"n_cols":13,"rows_kept":38,"merged":[[0,0,0,12],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,3,3,7],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[3,8,3,12],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,4,7],[4,5,4,7],[4,5,4,7],[4,8,5,8],[4,8,5,8],[4,9,5,9],[4,9,5,9],[4,10,4,12],[4,10,4,12],[4,10,4,12],[37,0,37,3],[37,0,37,3],[37,0,37,3],[37,0,37,3],[37,0,37,3],[37,0,37,3]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表"]
[{"$nulls":12},"财决01-1表"]
["编制单位：湘潭县卫生和计划生育局",{"$nulls":4},"2018年度",{"$nulls":6},"金额单位：万元"]
["收     入","","","支     出","","","","","支     出","","","",""]
["项    目","行次","决算数","项目（按功能分类）","行次","决算数","","","项目(按支出性质和经济分类)","行次","决算数","",""]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","3","栏    次","","10","11","12","栏    次","","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":4885.22,"d":"4,885.22"},"一、一般公共服务支出","31",2.04,2.04,{"v":0,"d":"0.00"},"一、基本支出","54",{"v":1168.23,"d":"1,168.23"},{"v":1168.23,"d":"1,168.23"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",880.23,880.23,{"v":0,"d":"0.00"}]
["","3","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",288.01,288.01,{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",{"v":3716.99,"d":"3,716.99"},{"v":3716.99,"d":"3,716.99"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"v":3716.99,"d":"3,716.99"},{"v":3716.99,"d":"3,716.99"},{"v":0,"d":"0.00"}]
["","7","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","",""]
["","8","","八、社会保障和就业支出","38",3.17,3.17,{"v":0,"d":"0.00"},"","61","","",""]
["","9","","九、医疗卫生与计划生育支出","39",{"v":4815.63,"d":"4,815.63"},{"v":4815.63,"d":"4,815.63"},{"v":0,"d":"0.00"},"","62","","",""]
["","10","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","",""]
["","11","","十一、城乡社区支出","41",64.38,64.38,{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—"]
["","12","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65",913.13,913.13,{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66",{"v":1441.23,"d":"1,441.23"},{"v":1441.23,"d":"1,441.23"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67",{"v":2481.29,"d":"2,481.29"},{"v":2481.29,"d":"2,481.29"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息及费用支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本性支出（基本建设）","69",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    资本性支出","70",49.57,49.57,{"v":0,"d":"0.00"}]
["","18","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企业补助（基本建设）","71",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企业补助","72",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对社会保障基金补助","73",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、其他支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","74",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、债务还本支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","",""]
["","23","","二十三、债务付息支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","76","","",""]
["本年收入合计","24",{"v":4885.22,"d":"4,885.22"},"本年支出合计","77",{"v":4885.22,"d":"4,885.22"},{"v":4885.22,"d":"4,885.22"},{"v":0,"d":"0.00"},"本年支出合计","77",{"v":4885.22,"d":"4,885.22"},{"v":4885.22,"d":"4,885.22"},{"v":0,"d":"0.00"}]
["","25","","","78","","","","","78","","",""]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款","27",{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本支出结转","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    项目支出结转和结余","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","82","","","","","82","","",""]
["总计","30",{"v":4885.22,"d":"4,885.22"},"总计","83",{"v":4885.22,"d":"4,885.22"},{"v":4885.22,"d":"4,885.22"},{"v":0,"d":"0.00"},"总计","83",{"v":4885.22,"d":"4,885.22"},{"v":4885.22,"d":"4,885.22"},{"v":0,"d":"0.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","",""]

{"sheet":"一般公共预算财政拨款支出决算表","index":4,"n_rows":37,"n_cols":9,"rows_kept":37,"merged":[[0,0,0,8],[3,0,3,3],[3,4,3,8],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,7],[4,8,6,8],[5,5,6,5],[5,6,6,6],[5,7,6,7],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款收入支出决算表"]
[{"$nulls":8},"财决07表"]
["编制单位：湘潭县卫生和计划生育局",{"$nulls":3},"2018年度",{"$nulls":3},"金额单位：万元"]
["项目",{"$nulls":3},"本年支出"]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":5},"小计","人员经费","日常公用经费"]
[]
["类","款","项","栏次","7","8","9","10","11"]
[{"$nulls":3},"合计",{"v":4885.22,"d":"4,885.22"},{"v":1168.23,"d":"1,168.23"},880.23,288.01,{"v":3716.99,"d":"3,716.99"}]
["201",null,null,"一般公共服务支出",2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.04]
["20103",null,null,"政府办公厅（室）及相关机构事务",2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.04]
["2010302",null,null,"  一般行政管理事务",2.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.04]
["208",null,null,"社会保障和就业支出",3.17,3.17,1.31,1.85,{"v":0,"d":"0.00"}]
["20808",null,null,"抚恤",3.17,3.17,1.31,1.85,{"v":0,"d":"0.00"}]
["2080801",null,null,"  死亡抚恤",3.17,3.17,1.31,1.85,{"v":0,"d":"0.00"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":4815.63,"d":"4,815.63"},{"v":1165.07,"d":"1,165.07"},878.91,286.16,{"v":3650.57,"d":"3,650.57"}]
["21001",null,null,"医疗卫生与计划生育管理事务",{"v":1826.24,"d":"1,826.24"},{"v":1165.07,"d":"1,165.07"},878.91,286.16,661.17]
["2100101",null,null,"  行政运行",{"v":1165.07,"d":"1,165.07"},{"v":1165.07,"d":"1,165.07"},878.91,286.16,{"v":0,"d":"0.00"}]
["2100102",null,null,"  一般行政管理事务",{"v":539.6,"d":"539.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":539.6,"d":"539.60"}]
["2100199",null,null,"  其他医疗卫生与计划生育管理事务支出",121.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},121.57]
["21004",null,null,"公共卫生",133.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},133.28]
["2100401",null,null,"  疾病预防控制机构",{"v":24.5,"d":"24.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24.5,"d":"24.50"}]
["2100404",null,null,"  精神卫生机构",49.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},49.97]
["2100405",null,null,"  应急救治机构",{"v":38,"d":"38.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":38,"d":"38.00"}]
["2100499",null,null,"  其他公共卫生支出",20.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},20.81]
["21007",null,null,"计划生育事务",{"v":2056.15,"d":"2,056.15"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2056.15,"d":"2,056.15"}]
["2100716",null,null,"  计划生育机构",1.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.42]
["2100717",null,null,"  计划生育服务",{"v":2030.85,"d":"2,030.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2030.85,"d":"2,030.85"}]
["2100799",null,null,"  其他计划生育事务支出",23.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},23.89]
["21013",null,null,"医疗救助",379.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},379.92]
["2101302",null,null,"  疾病应急救助",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"}]
["2101399",null,null,"  其他医疗救助支出",299.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},299.92]
["21099",null,null,"其他医疗卫生与计划生育支出",420.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},420.05]
["2109901",null,null,"  其他医疗卫生与计划生育支出",420.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},420.05]
["212",null,null,"城乡社区支出",64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},64.38]
["21205",null,null,"城乡社区环境卫生",64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},64.38]
["2120501",null,null,"  城乡社区环境卫生",64.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},64.38]

{"sheet":"一般公用预算财政拨款基本支出决算表","index":5,"n_rows":21,"n_cols":111,"rows_kept":21,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,18],[3,19,3,46],[3,47,3,58],[3,59,3,63],[3,64,3,76],[3,77,3,93],[3,94,3,96],[3,97,3,102],[3,103,3,105],[3,106,3,110],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[4,96,6,96],[4,97,6,97],[4,98,6,98],[4,99,6,99],[4,100,6,100],[4,101,6,101],[4,102,6,102],[4,103,6,103],[4,104,6,104],[4,105,6,105],[4,106,6,106],[4,107,6,107],[4,108,6,108],[4,109,6,109],[4,110,6,110],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2]],"flags":["formulas_cached_only"]}
[{"$nulls":56},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":110},"财决08-1表"]
["编制单位：湘潭县卫生和计划生育局",{"$nulls":55},"2018年度",{"$nulls":53},"金额单位：万元"]
["项目",{"$nulls":3},"合计","工资福利支出",{"$nulls":13},"商品和服务支出",{"$nulls":27},"对个人和家庭的补助",{"$nulls":11},"债务利息及费用支出",{"$nulls":4},"资本性支出（基本建设）",{"$nulls":12},"资本性支出",{"$nulls":16},"对企业补助（基本建设）",null,null,"对企业补助",{"$nulls":5},"对社会保障基金补助",null,null,"其他支出"]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","个人农业生产补贴","其他个人和家庭的补助支出","小计","国内债务付息","国外债务付息","国内债务发行费用","国外债务发行费用","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","文物和陈列品购置","无形资产购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","文物和陈列品购置","无形资产购置","其他资本性支出","小计","资本金注入","其他对企业补助","小计","资本金注入","政府投资基金股权投资","费用补贴","利息补贴","其他对企业补助","小计","对社会保险基金补助","补充全国社会保障基金","小计","赠与","国家赔偿费用支出","对民间非营利组织和群众性自治组织补贴","其他支出"]
[]
[]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95","96","97","98","99","100","101","102","103","104","105","106","107"]
[{"$nulls":3},"合计",{"v":1168.23,"d":"1,168.23"},875.13,244.14,154.64,13.57,24.03,{"v":0,"d":"0.00"},82.38,{"v":0,"d":"0.00"},45.97,{"v":0,"d":"0.00"},7.24,47.09,56.75,199.34,248.15,56.93,32.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.4,"d":"21.40"},10.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.38,{"v":0,"d":"0.00"},{"v":13.9,"d":"13.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.88,2.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.28,{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},3.56,7.22,{"v":0,"d":"0.00"},69.13,5.09,{"v":0,"d":"0.00"},3.78,{"v":0,"d":"0.00"},1.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一","一","一","一","一","一","一","一","一","一","一",39.86,{"v":0,"d":"0.00"},15.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.68,"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,null,"社会保障和就业支出",3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.85,1.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一","一","一","一","一","一","一","一","一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808",null,null,"抚恤",3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.85,1.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一","一","一","一","一","一","一","一","一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801",null,null,"  死亡抚恤",3.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.85,1.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一","一","一","一","一","一","一","一","一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":1165.07,"d":"1,165.07"},875.13,244.14,154.64,13.57,24.03,{"v":0,"d":"0.00"},82.38,{"v":0,"d":"0.00"},45.97,{"v":0,"d":"0.00"},7.24,47.09,56.75,199.34,{"v":246.3,"d":"246.30"},56.93,32.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.4,"d":"21.40"},10.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.38,{"v":0,"d":"0.00"},{"v":13.9,"d":"13.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.88,2.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.28,{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},3.56,7.22,{"v":0,"d":"0.00"},67.28,3.78,{"v":0,"d":"0.00"},3.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一","一","一","一","一","一","一","一","一","一","一",39.86,{"v":0,"d":"0.00"},15.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.68,"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21001",null,null,"医疗卫生与计划生育管理事务",{"v":1165.07,"d":"1,165.07"},875.13,244.14,154.64,13.57,24.03,{"v":0,"d":"0.00"},82.38,{"v":0,"d":"0.00"},45.97,{"v":0,"d":"0.00"},7.24,47.09,56.75,199.34,{"v":246.3,"d":"246.30"},56.93,32.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.4,"d":"21.40"},10.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.38,{"v":0,"d":"0.00"},{"v":13.9,"d":"13.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.88,2.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.28,{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},3.56,7.22,{"v":0,"d":"0.00"},67.28,3.78,{"v":0,"d":"0.00"},3.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一","一","一","一","一","一","一","一","一","一","一",39.86,{"v":0,"d":"0.00"},15.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.68,"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100101",null,null,"  行政运行",{"v":1165.07,"d":"1,165.07"},875.13,244.14,154.64,13.57,24.03,{"v":0,"d":"0.00"},82.38,{"v":0,"d":"0.00"},45.97,{"v":0,"d":"0.00"},7.24,47.09,56.75,199.34,{"v":246.3,"d":"246.30"},56.93,32.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21.4,"d":"21.40"},10.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.38,{"v":0,"d":"0.00"},{"v":13.9,"d":"13.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.88,2.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},12.28,{"v":0,"d":"0.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},3.56,7.22,{"v":0,"d":"0.00"},67.28,3.78,{"v":0,"d":"0.00"},3.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一","一","一","一","一","一","一","一","一","一","一",39.86,{"v":0,"d":"0.00"},15.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.68,"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一","一","一",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","一","一","一","一","一","一","一","一","一","一","一","一","一","","","","","","","","","","","","","","","","","","一","一","一","","","","","","","一","一","一","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","一","一","一","一","一","一","一","一","一","一","一","一","一","","","","","","","","","","","","","","","","","","一","一","一","","","","","","","一","一","一","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","一","一","一","一","一","一","一","一","一","一","一","一","一","","","","","","","","","","","","","","","","","","一","一","一","","","","","","","一","一","一","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","一","一","一","一","一","一","一","一","一","一","一","一","一","","","","","","","","","","","","","","","","","","一","一","一","","","","","","","一","一","一","","","","",""]
[]
[{"$nulls":56},"— 14.%d —"]

{"sheet":"一般公共预算财政拨款“三公”经费支出决算表","index":6,"n_rows":29,"n_cols":7,"rows_kept":29,"merged":[[2,1,3,1],[2,5,3,5],[25,0,25,6],[26,0,26,6],[27,0,27,6],[28,0,28,6]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"一般公共预算财政拨款“三公”经费支出决算表"]
["编制单位：湘潭县卫生和计划生育局",null,null,"2018年度",null,null,"金额单位：万元"]
["项  目","行次","预算数","统计数","项  目","行次","统计数"]
["栏  次",null,"1","2","栏  次",null,"3"]
["一、“三公”经费支出","1","—","—","二、机关运行经费","22",288.01]
["（一）支出合计","2",{"v":17.9,"d":"17.90"},7.06,"（一）行政单位","23",288.01]
["  1．因公出国（境）费","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"（二）参照公务员法管理事业单位","24",{"v":0,"d":"0.00"}]
["  2．公务用车购置及运行维护费","4",{"v":6,"d":"6.00"},3.56,"","25","　"]
["    （1）公务用车购置费","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国有资产占用情况","26","—"]
["    （2）公务用车运行维护费","6",{"v":6,"d":"6.00"},3.56,"（一）车辆数合计（辆）","27",1]
["  3．公务接待费","7",{"v":11.9,"d":"11.90"},{"v":3.5,"d":"3.50"},"  1.副部（省）级及以上领导用车","28",0]
["    （1）国内接待费","8",{"v":11.9,"d":"11.90"},{"v":3.5,"d":"3.50"},"  2.主要领导干部用车","29",0]
["         其中：外事接待费","9",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  3.机要通信用车","30",0]
["    （2）国（境）外接待费","10",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  4.应急保障用车","31",0]
["（二）相关统计数","11","—","—","  5.执法执勤用车","32",0]
["  1．因公出国（境）团组数（个）","12","—",0,"  6.特种专业技术用车","33",0]
["  2．因公出国（境）人次数（人）","13","—",0,"  7.离退休干部用车","34",0]
["  3．公务用车购置数（辆）","14","—",0,"  8.其他用车","35",1]
["  4．公务用车保有量（辆）","15","—",1,"（二）单价50万元以上通用设备（台，套）","36",0]
["  5．国内公务接待批次（个）","16","—",42,"（三）单价100万元以上专用设备（台，套）","37",0]
["     其中：外事接待批次（个）","17","—",0,"","38",""]
["  6．国内公务接待人次（人）","18","—",706,"　","39","　"]
["     其中：外事接待人次（人）","19","—",0,"","40",""]
["  7．国（境）外公务接待批次（个）","20","—",0,"　","41","　"]
["  8．国（境）外公务接待人次（人）","21","—",0,"　","42","　"]
["注：1．本表反映部门决算中\"三公\"经费、机关运行经费和国有资产占用情况等相关统计指标。"]
["    2．“三公”经费填列单位使用一般公共预算财政拨款安排的支出，其中：中央单位不包括教学科研人员因公出国（境）费及相关团组和人次，地方单位按照本级部门预算口径填报。预算数填列年初预算数，支出统计数应与财决08表保持衔接。“三公”经费相关统计数是指使用一般公共预算财政拨款负担费用的相关批次、人次及车辆情况。"]
["    3．“机关运行经费”填列行政单位和参照公务员法管理的事业单位使用一般公共预算财政拨款安排的基本支出中的日常公用经费支出，相关数据应与财决07表保持一致。"]
["    4．“国有资产占用情况”填列单位用各类资金购置的车辆、设备等固定资产数量情况，相关数据应与财决附01表保持一致。"]

{"sheet":"政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":15,"n_cols":20,"rows_kept":15,"merged":[[3,0,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,14],[3,15,3,19],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,4,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,4,19],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,17,6,17],[5,18,6,18],[5,19,6,19],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[9,5,9,9],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":19},"财决09表"]
["编制单位：湘潭县卫生和计划生育局",{"$nulls":9},"2018年度",{"$nulls":8},"金额单位：万元"]
["项目",{"$nulls":3},"年初结转和结余",null,null,"本年收入",null,null,"本年支出",{"$nulls":4},"年末结转和结余"]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出",null,null,"项目支出","合计","基本支出结转","项目支出结转和结余"]
[{"$nulls":11},"小计","人员经费","日常公用经费",{"$nulls":3},"小计","项目支出结转","项目支出结余"]
[]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
[{"$nulls":3},"合计","","","","","","","","","","","","","","","",""]
["",null,null,"","","我单位没有政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据",{"$nulls":4},"","","","","","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","",""]
["",null,null,"","","","","","","","","","","","","","","","",""]